NTRS vs BX

	NTRS Northern Trust Corp	BX Blackstone Inc.
Price	$167.92	$117.97
Sector	Financials	Financials
X-Ray Score	41	52
Valuation	39	44
Growth	45	53
Profitability	50	77
Financial health	43	39
Dividends	17	33
Fair value	$174	$124
Verdict	Fair +4%	Fair +5%
Revenue (TTM)	$8.3B	$16.1B
Operating margin	36.2%	53.4%
Return on capital	29.2%	35.2%
Revenue growth (3y)	6.1%	19.3%
Free-cash-flow yield	1.4%	5.8%
Net debt / EBITDA	–	1.4×
Dividend yield	2.0%	4.4%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.