NTRS vs BLK

	NTRS Northern Trust Corp	BLK BlackRock, Inc.
Price	$167.92	$1,118.25
Sector	Financials	Financials
X-Ray Score	41	34
Valuation	39	16
Growth	45	54
Profitability	50	44
Financial health	43	29
Dividends	17	21
Fair value	$174	$1,078
Verdict	Fair +4%	Fair -4%
Revenue (TTM)	$8.3B	$27.3B
Operating margin	36.2%	32.6%
Return on capital	29.2%	11.1%
Revenue growth (3y)	6.1%	10.7%
Free-cash-flow yield	1.4%	1.9%
Net debt / EBITDA	–	0.5×
Dividend yield	2.0%	2.0%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.