CRL vs WAT

	CRL Charles River Laboratori...	WAT Waters Corp
Price	$339.66	$455.59
Sector	Health Care	Health Care
X-Ray Score	20	33
Valuation	8	45
Growth	23	29
Profitability	33	32
Financial health	14	22
Dividends	–	–
Fair value	$263	$495
Verdict	Overvalued -23%	Fair +9%
Revenue (TTM)	$4.0B	$4.6B
Operating margin	2.3%	7.1%
Return on capital	1.4%	1.3%
Revenue growth (3y)	0.3%	2.1%
Free-cash-flow yield	2.3%	–
Net debt / EBITDA	6.3×	14.9×
Dividend yield	None	None

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.