CRL vs ILMN

	CRL Charles River Laboratori...	ILMN Illumina, Inc.
Price	$339.66	$269.40
Sector	Health Care	Health Care
X-Ray Score	20	39
Valuation	8	9
Growth	23	30
Profitability	33	56
Financial health	14	63
Dividends	–	–
Fair value	$263	$200
Verdict	Overvalued -23%	Overvalued -26%
Revenue (TTM)	$4.0B	$4.5B
Operating margin	2.3%	19.6%
Return on capital	1.4%	19.6%
Revenue growth (3y)	0.3%	-1.8%
Free-cash-flow yield	2.3%	2.3%
Net debt / EBITDA	6.3×	0.9×
Dividend yield	None	None

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.